HomeResearch & Knowledgeback to HomeFinanceback to Research & KnowledgeKooltex buyout: Valuing the management team incentive package (A)back to Finance

Case Study

Kooltex buyout: Valuing the management team incentive package (A)

By Benoit F. Leleux and Jonathan Lachowitz

23 pages

April 2009

Order this case study

Reference: IMD-1-0269

It was March 2007 and Kooltex CEO Samuel Ashley was excited – he had a sense of déjà vu as he listened to the deal proposed by New Horizons Capital Management, a leading private equity firm based in London. Ashley was thrilled to be at the bargaining table again, despite a recent stream of negative press regarding private equity firms, focused mainly on the industry’s opaque governance and operating procedures and the conspicuously favorable tax treatment received by the funds’ General Partners (GP) on their carried interests. He was negotiating the next round of financing for the firm that he, and a team of fellow managers, had acquired through a management buyout in the fall of 2001. At that time, RIFE Capital, a leading European buyout group, acquired control and majority ownership in Kooltex. Since that original buyout, the company’s sales had doubled and its EBITDA had been multiplied by three to approximately CHF 22.9 million, or about €14 million. Originally, the entire management team had acquired some 15% of the equity in the initial transaction and negotiated a significant exit-based incentive plan; they stood to benefit handsomely from the secondary buyout which was priced at a level that would trigger most of the ratchets in the performance incentive. The freedom to operate, as well as the additional financial resources obtained through the buyout financing, had allowed them to unleash an ambitious growth and profitability strategy, leading the company to impressive market share increases against larger rivals in North America and Europe.

Learning Objective

Using Monte Carlo simulation to value complex, non-traditional options, such as management stock option plans in the context of buyouts.

Keywords

Valuation, Option Pricing, Monte Carlo Simulations, Finance

Settings

Switzerland
2007

Type

Generalized Experience

Available Languages

English

Related material

Teaching note

IMD case studies are distributed through case clearing houses. In order to browse the collection and purchase copies please visit the links below.

The Case Centre

Cranfield University

Wharley End Beds MK43 0JR, UK
Tel +44 (0)1234 750903
Email [email protected]

Harvard Business School Publishing

60 Harvard Way, Boston MA 02163, USA
Tel (800) 545-7685 Tel (617)-783-7600
Fax (617) 783-7666
Email [email protected]

Asia Pacific Case Center

NUCB Business School

1-3-1 Nishiki Naka
Nagoya Aichi, Japan 460-0003
Tel +81 52 20 38 111
Email [email protected]

IMD retains all proprietary interests in its case studies and notes. Without prior written permission, IMD cases and notes may not be reproduced, used, translated, included in books or other publications, distributed in any form or by any means, stored in a database or in other retrieval systems. For additional copyright information related to case studies, please contact Case Services.

Contact

Research Information & Knowledge Hub for additional information on IMD publications

This case study is part of a series

Keeping cool: Running the numbers on the Kooltex incentive package (B)
Kooltex buyout: Valuing the management team incentive package (A)

This case study is part of a series

Keeping cool: Running the numbers on the Kooltex incentive package (B)
Kooltex buyout: Valuing the management team incentive package (A)

Keep reading

Case Study

Down under the data: LPX explores listed private equity

Finance Data Analytics

By Arthur Enders, Karl Schmedders and Maximilian Ulrich Werner

Article

The rules of VC, with David Clark CIO at VenCap International

As CIO at VenCap, David Clark leads the Investment Team, developing the firms’ investment strategy, fund identification, selection and monitoring. Founded in 1987, Vencap is one of the longest-established investment management and advisory firms a...

Venture Capital Finance

By Karl Schmedders and Raphaël Jean Luigi Grieco

in I by IMD

9 January 2025

Article

Here’s what we predicted for 2024… how did we do?

Did our predictions for 2024 come true, a turbulent election year, bitcoin and CBDC, COP29 and electric cars, China, EU integration and Euro football

Finance Future Readiness Geopolitics Strategy Sustainability

By Robert Hooijberg, Arturo Bris, David Bach, José Parra Moyano, Michael R. Wade, Julia Binder, Howard H. Yu, Simon J. Evenett, Alyson Meister, Salvatore Cantale and Stefan Michel

in I by IMD

Article

Time to go green? What bonds are best for you?

Green and sustainability-linked bonds offer companies new funding to reach urgent sustainability goals. Salvatore Cantale and Barry Gavin explain how to make the most of a booming market.

Finance Sustainability

By Salvatore Cantale and Barry Gavin

in I by IMD

18 December 2024

Article

Growing beyond your skillset

Anne has recently been named the CFO of a large multinational manufacturing group. It is a big change of direction: before this, she worked as a senior consultant with a top consultancy. Her appointment stems from a long and successful relationshi...

Why investors often overlook the next big thing - Venture Capital

Bold and unproven ideas may struggle to attract early investment, but that doesn't mean they are doomed to fail.

Finance Entrepreneurship

By Raphaël Jean Luigi Grieco

in I by IMD

14 December 2024

Article

Sia Houchangnia on building relationships that empower founders

In this episode of Capital Conversations, Sia Houchangnia presents a specific approach to providing effective advice and support to founders.

Finance Entrepreneurship

By Karl Schmedders and Raphaël Jean Luigi Grieco

in I by IMD

13 December 2024

Case Study

IG4 Capital: Private equity with a purpose

Finance Emerging Market Entrepreneurship Sustainability

By Benoit F. Leleux and Arthur de Bonis

Article

What pension funds could learn from Yale

Pension funds can unlock the potential of venture capital by adapting the successful endowment model, managing risks and illiquidity for long-term growth and stability.

Finance Venture Capital

By Raphaël Jean Luigi Grieco

in I by IMD

29 November 2024

Case Study

Entrepreneurship through acquisition: Vanessa Monestel’s search fund

GENEVA (SWITZERLAND), OCTOBER 2023. Vanessa Monestel was ecstatic. a day earlier, she had just signed the letter of intent (LOI) to acquire an Amsterdam-based fashion company. This was the culmination of her 18-month search for a company to acquir...

Entrepreneurship Finance Strategy

By Benoit F. Leleux, Joseph Kovacs, Kristel Rouiller, Sebastien Braun and Thierry Meouchi

Down under the data: LPX explores listed private equity

By Arthur Enders Karl Schmedders and Maximilian Ulrich Werner
Case reference: IMD-7-2583 ©2024

Summary

LPX AG, founded in 2004 by Michel Degosciu and Robin Jakob, is a leader in listed alternatives, focusing on listed private equity (LPE) and listed infrastructure. With its pioneering LPX Listed Private Equity Index series and NMX Infrastructure Index series, LPX provides essential benchmarks and innovative index-linked products used globally by asset managers. In February 2024, Michel returns from a skiing holiday, ready for a pivotal business trip to Sydney. He will meet with an investment advisory firm interested in developing new financial products based on LPX’s flagship indices, LPX50 and LPXBO. This meeting is crucial for enhancing LPX’s global market presence. Michel anticipates rigorous scrutiny from the Sydney analysts on the risk metrics and performance of LPE stocks. He plans to present a detailed analysis, showing when LPE stocks excel and underperform, integrating comprehensive risk factors for a nuanced understanding. The LPX50 Index captures the performance of the 50 largest LPE companies worldwide, while the LPXBO Index focuses on buyout strategies. Both indices have demonstrated superior long-term performance compared to the MSCI World Index, though with higher volatility. Michel's analysis reveals that LPX indices offer risk-adjusted returns comparable to the MSCI World Index. Employing the capital asset pricing model (CAPM) and a six-factor model, Michel quantifies the indices’ market risks and performance drivers, showcasing LPX’s sophisticated analytical capabilities. His goal is to demonstrate LPX’s expertise and the compelling investment potential of LPE, aiming to attract global investors and solidify LPX's reputation for future growth.

Reference IMD-7-2583

Organization LPX Group

Industry Finance and Insurance, Financial Services

Available Languages English

Contact

Research Information & Knowledge Hub for additional information on IMD publications

Related topics

Finance

Data Analytics

Browse all topics

The rules of VC, with David Clark CIO at VenCap International

By Karl Schmedders and Raphaël Jean Luigi Grieco
in I by IMD 9 January 2025

Summary

Contact

Research Information & Knowledge Hub for additional information on IMD publications

Related topics

Venture Capital

Finance

Browse all topics

Time to go green? What bonds are best for you?

By Salvatore Cantale and Barry Gavin
in I by IMD 18 December 2024

Summary

Green and sustainability-linked bonds offer companies new funding to reach urgent sustainability goals. Salvatore Cantale and Barry Gavin explain how to make the most of a booming market.

Contact

Research Information & Knowledge Hub for additional information on IMD publications

Related topics

Finance

Sustainability

Browse all topics

IG4 Capital: Private equity with a purpose

By Benoit F. Leleux and Arthur de Bonis
Case reference: IMD-7-2545 ©2024

Summary

SEPTEMBER 2023, SÃO PAULO (BRAZIL). Gustavo Buffara was painstakingly putting the finishing touches on the IG4 Private Equity Fund III presentation. Co-founded by Gustavo in 2016, IG4 Capital had grown to become a leading force in private equity in Latin America with a unique value proposition that focused on private equity special situations. With 52 professionals worldwide across seven offices (in São Paulo, London, Lima, Madrid, Bogotá, Washington, DC and Santiago), the firm was now heading to manage some $1.7 billion, with more than $1.1 billion invested in special situations over recent years. What made Gustavo particularly proud was the fact that the firm was able to operate not only under the highest sustainability standards, as an early signatory of the Principles for Responsible Investment (PRI), but also as a fully certified B Corp, a first in emerging market private equity. IG4’s portfolio companies now generated more than $2 billion of turnover with around 20,000 employees in different countries across Latin America, and many of them had achieved or were on their way to their own B Corp certifications. Could a Cerberus-inspired special situations strategy, often perceived as brutal, be adapted to a more culturally sensitive, developing-market equivalent, with clearer environmental, social and governance (ESG) integration? In other words, could “vulture capital” be turned into “culture capital”? The value proposition resonated with investors, and the track record of IG4 Funds I and II were now solid pillars upon which to build. But what else could the company do to ensure that its private equity investments in different segments, with a deep ESG toolbox, would help establish sustainable capitalism in the Latin American region? What else should it consider doing to reaffirm its ESG credentials even further?

Reference IMD-7-2545

Organization IG4 Capital Partners

Industry Finance and Insurance, Private Equity

Available Languages English

Contact

Research Information & Knowledge Hub for additional information on IMD publications

Related topics

Finance

Emerging Market

Entrepreneurship

Sustainability

Browse all topics